East 28th Street

SPONSOR UNSOLD SHARES

6 UNIT BLOCK* -    $ 1.1 M
COMB. MAINT:  -    $     4,029.01
RENTAL INCOME: $     4,375.78

TOTAL SHARES        1,095

   - 5 STUDIOS UNITS
   - 1 ONE BEDROOM UNIT

*Rent Stabilized Leases in Place
*No Board Approval
*Retain "Sponsor's Rights"   
 

Current Market Value :  
STUDIO UNITS           $365,000 - $385,000
                @5 UNITS     $1.825M -  $1.950M       

ONE BEDROOMS     - $450,000 - $525,000

TOTAL CURRENT VALUE:

                        6 UNITS - $2.275M- $ 2.45M
____________________________________
Typical Interiors and Floor Plans